Value model

ROI Calculator

An indicative value model for digital transformation, cloud, cybersecurity, data and AI investment. Adjust the inputs to reflect your organisation and focus area to see an estimated annual value and payback period.

Figures are indicative planning estimates, not a financial guarantee. Actual outcomes depend on scope, data quality, adoption and operating model.

Focus area

500
R420 000
25%
30%
8
R750 000
Estimated annual value
R23 910 000

Estimated payback period: 1.4 months

Where the value comes from

Recovered productive timeR15 750 000
Avoided incident cost (≈45% reduction)R2 700 000
AI / automation productivity liftR3 360 000
Infrastructure run-cost optimisationR2 100 000

Indicative one-off programme cost (engagement + first-year delivery): R2 869 200

Turn this into a business case

We will refine these figures against your actual data and shape them into a funded, prioritised programme.